National HealthCare Corporation (NYSE American: NHC), the nation's oldest publicly traded senior health care company, announced today net operating revenues and grant income for the year ended December 31, 2024 totaled $1,307,382,000 compared to $1,141,544,000 for the year ended December 31, 2023, an increase of 14.5%. The increase in net operating revenues for the 2024 year compared to the 2023 year was due to a 9.4% increase in same-facility net operating revenues, as well as the August 1, 2024 acquisition of White Oak Manor (“White Oak”). The White Oak operations consist of 22 healthcare operations, which includes 15 skilled nursing facilities, two assisted living facilities, four independent living facilities, and a long-term care pharmacy.
For the year ended December 31, 2024, the reported GAAP net income attributable to NHC was $101,927,000 compared to $66,798,000 for the 2023 year. Excluding the unrealized gains in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the year ended December 31, 2024 was $76,862,000 compared to $54,934,000 for the 2023 year (*), an increase of 39.9%. GAAP diluted earnings per share were $6.53 and $4.34 for the years ended December 31, 2024 and 2023, respectively. Adjusted diluted earnings per share were $4.93 and $3.55 for the years ended December 31, 2024 and 2023, respectively (*).
For the quarter ended December 31, 2024, the reported GAAP net income attributable to NHC was $6,081,000 compared to $28,406,000 for the same period in 2023. Excluding the unrealized gains or losses in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the quarter ended December 31, 2024 was $25,954,000 compared to $15,955,000 for the same period in 2023, an increase of 62.7% (*). The GAAP diluted earnings per share were $0.39 and $1.83 for the quarters ended December 31, 2024 and 2023, respectively. Adjusted diluted earnings per share were $1.66 and $1.03 for the quarters ended December 31, 2024 and 2023, respectively (*).
(*) - See the tables below that provide a reconciliation of GAAP to non-GAAP items.
About NHC
NHC affiliates operate for themselves and third parties 80 skilled nursing facilities with 10,341 beds. NHC affiliates also operate 26 assisted living communities with 1,413 units, nine independent living communities with 777 units, three behavioral health hospitals, 34 homecare agencies, and 33 hospice agencies. NHC’s other services include Alzheimer’s and memory care units, pharmacy services, a rehabilitation services company, and providing management and accounting services to third party post-acute operators. Other information about the company can be found on our web site at www.nhccare.com.
Non-GAAP Financial Presentation
The Company is providing certain non-GAAP financial measures as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company’s operations and measure the Company’s performance more consistently across periods. Therefore, the Company believes this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements. NHC cautions investors that any forward-looking statements made involve risks and uncertainties and are not guarantees of future performance. The risks and uncertainties are detailed from time to time in reports filed by NHC with the S.E.C., including Forms 8-K, 10-Q, and 10-K. All forward-looking statements represent NHC’s best judgment as of the date of this release.
| Consolidated Statements of Operations | |||||||||||||||
| (in thousands, except share and per share amounts) | |||||||||||||||
| Three Months Ended | Years Ended | ||||||||||||||
| December 31 | December 31 | ||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
| Revenues and grant income: | |||||||||||||||
| Net patient revenues | $ |
357,344 |
|
$ |
282,997 |
|
$ |
1,251,759 |
|
$ |
1,087,614 |
|
|||
| Other revenues |
|
12,006 |
|
|
17,917 |
|
|
46,178 |
|
|
53,930 |
|
|||
| Government stimulus income |
|
- |
|
|
- |
|
|
9,445 |
|
|
- |
|
|||
| Net operating revenues and grant income |
|
369,350 |
|
|
300,914 |
|
|
1,307,382 |
|
|
1,141,544 |
|
|||
| Costs and expenses: | |||||||||||||||
| Salaries, wages and benefits |
|
234,321 |
|
|
186,562 |
|
|
810,930 |
|
|
712,344 |
|
|||
| Other operating |
|
83,298 |
|
|
70,970 |
|
|
321,390 |
|
|
288,183 |
|
|||
| Facility rent |
|
11,378 |
|
|
11,438 |
|
|
43,182 |
|
|
41,525 |
|
|||
| Depreciation and amortization |
|
11,442 |
|
|
11,768 |
|
|
41,985 |
|
|
42,034 |
|
|||
| Interest |
|
2,347 |
|
|
56 |
|
|
4,135 |
|
|
324 |
|
|||
| Total costs and expenses |
|
342,786 |
|
|
280,794 |
|
|
1,221,622 |
|
|
1,084,410 |
|
|||
| Income from operations |
|
26,564 |
|
|
20,120 |
|
|
85,760 |
|
|
57,134 |
|
|||
| Non-operating income |
|
4,825 |
|
|
4,544 |
|
|
19,690 |
|
|
16,660 |
|
|||
| Unrealized gains/(losses) on marketable equity securities |
|
(25,332 |
) |
|
12,001 |
|
|
30,958 |
|
|
14,944 |
|
|||
| Income before income taxes |
|
6,057 |
|
|
36,665 |
|
|
136,408 |
|
|
88,738 |
|
|||
| Income tax provision |
|
(28 |
) |
|
(8,700 |
) |
|
(34,322 |
) |
|
(23,450 |
) |
|||
| Net income |
|
6,029 |
|
|
27,965 |
|
|
102,086 |
|
|
65,288 |
|
|||
| Net (income)/loss attributable to noncontrolling interest |
|
52 |
|
|
441 |
|
|
(159 |
) |
|
1,510 |
|
|||
| Net income attributable to National HealthCare Corporation | $ |
6,081 |
|
$ |
28,406 |
|
$ |
101,927 |
|
$ |
66,798 |
|
|||
| Net income per common share | |||||||||||||||
| Basic | $ |
0.39 |
|
$ |
1.86 |
|
$ |
6.62 |
|
$ |
4.36 |
|
|||
| Diluted | $ |
0.39 |
|
$ |
1.83 |
|
$ |
6.53 |
|
$ |
4.34 |
|
|||
| Weighted average common shares outstanding | |||||||||||||||
| Basic |
|
15,420,658 |
|
|
15,306,253 |
|
|
15,393,782 |
|
|
15,310,142 |
|
|||
| Diluted |
|
15,665,025 |
|
|
15,486,573 |
|
|
15,598,528 |
|
|
15,377,343 |
|
|||
| Dividends declared per common share | $ |
0.61 |
|
$ |
0.59 |
|
$ |
2.42 |
|
$ |
2.34 |
|
|||
| Balance Sheet Data | December 31 | December 31 | |||||||||||||
| (in thousands) |
|
2024 |
|
|
2023 |
|
|||||||||
| Cash, cash equivalents and marketable securities | $ |
216,185 |
|
$ |
223,620 |
|
|||||||||
| Restricted cash, cash equivalents and marketable securities |
|
163,795 |
|
|
167,971 |
|
|||||||||
| Current assets |
|
424,408 |
|
|
406,235 |
|
|||||||||
| Property and equipment, net |
|
684,289 |
|
|
493,329 |
|
|||||||||
| Total assets |
|
1,524,429 |
|
|
1,310,796 |
|
|||||||||
| Current liabilities, excluding long-term debt due within one year |
|
227,297 |
|
|
214,476 |
|
|||||||||
| Current and long-term debt |
|
137,000 |
|
|
- |
|
|||||||||
| NHC stockholders' equity |
|
980,161 |
|
|
908,752 |
|
|||||||||
| Selected Operating Statistics | ||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| December 31 | December 31 | |||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
| Skilled Nursing Per Diems: | ||||||||||||||||
| Medicare | $ |
607.67 |
|
$ |
579.84 |
|
$ |
586.76 |
|
$ |
559.07 |
|
||||
| Managed Care |
|
490.41 |
|
|
478.51 |
|
|
468.23 |
|
|
464.89 |
|
||||
| Medicaid |
|
279.02 |
|
|
268.58 |
|
|
275.78 |
|
|
253.95 |
|
||||
| Private Pay and Other |
|
321.12 |
|
|
290.85 |
|
|
316.80 |
|
|
282.14 |
|
||||
| Average Skilled Nursing Per Diem | $ |
350.72 |
|
$ |
337.57 |
|
(1) |
$ |
346.46 |
|
(1) |
$ |
324.53 |
|
(1) |
|
| Skilled Nursing Patient Days: | ||||||||||||||||
| Medicare |
|
84,809 |
|
|
79,025 |
|
|
320,524 |
|
|
318,253 |
|
||||
| Managed Care |
|
76,996 |
|
|
62,031 |
|
|
276,019 |
|
|
242,023 |
|
||||
| Medicaid |
|
374,755 |
|
|
288,538 |
|
|
1,281,020 |
|
|
1,140,612 |
|
||||
| Private Pay and Other |
|
191,926 |
|
|
170,916 |
|
|
677,449 |
|
|
663,195 |
|
||||
| Total Skilled Nursing Patient Days |
|
728,486 |
|
|
600,510 |
|
(1) |
|
2,555,012 |
|
(1) |
|
2,364,083 |
|
(1) |
|
| (1) NHC exited three skilled nursing facilities in Missouri on March 1, 2024. For the first quarter of 2024, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $259.56 and 20,267 patient days. For the three months ended December 31, 2023, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $253.84 and 31,761 patient days. For the year ended December 31, 2023, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $249.85 and 126,791 patient days. | ||||||||||||||||
| The tables below provide reconciliations of GAAP to non-GAAP items (in thousands, except per share amounts): | ||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| December 31 | December 31 | |||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
| Net income attributable to National Healthcare Corporation | $ |
6,081 |
|
$ |
28,406 |
|
$ |
101,927 |
|
$ |
66,798 |
|
||||
| Non-GAAP adjustments | ||||||||||||||||
| Unrealized (gains)/losses on marketable equity securities |
|
25,332 |
|
|
(12,001 |
) |
|
(30,958 |
) |
|
(14,944 |
) |
||||
| Gain on sale of property and equipment |
|
- |
|
|
(6,230 |
) |
|
- |
|
|
(6,230 |
) |
||||
| Gain on sale of unconsolidated company |
|
- |
|
|
- |
|
|
(1,024 |
) |
|
- |
|
||||
| Operating results for newly opened operations not at full capacity (2) |
|
(10 |
) |
|
742 |
|
|
130 |
|
|
2,359 |
|
||||
| Stock-based compensation expense |
|
1,098 |
|
|
663 |
|
|
4,160 |
|
|
2,782 |
|
||||
| Acquisition-related expenses (3) |
|
435 |
|
|
- |
|
|
3,266 |
|
|
- |
|
||||
| Employee retention credit |
|
- |
|
|
- |
|
|
(9,445 |
) |
|
- |
|
||||
| Income tax provision on non-GAAP adjustments |
|
(6,982 |
) |
|
4,375 |
|
|
8,806 |
|
|
4,169 |
|
||||
| Non-GAAP Net income | $ |
25,954 |
|
$ |
15,955 |
|
$ |
76,862 |
|
$ |
54,934 |
|
||||
| GAAP diluted earnings per share | $ |
0.39 |
|
$ |
1.83 |
|
$ |
6.53 |
|
$ |
4.34 |
|
||||
| Non-GAAP adjustments | ||||||||||||||||
| Unrealized (gains)/losses on marketable equity securities |
|
1.20 |
|
|
(0.57 |
) |
|
(1.47 |
) |
|
(0.72 |
) |
||||
| Gain on sale of property and equipment |
|
- |
|
|
(0.30 |
) |
|
- |
|
|
(0.30 |
) |
||||
| Gain on sale of unconsolidated company |
|
- |
|
|
- |
|
|
(0.05 |
) |
|
- |
|
||||
| Operating results for newly opened operations not at full capacity (2) |
|
- |
|
|
0.04 |
|
|
0.01 |
|
|
0.10 |
|
||||
| Stock-based compensation expense |
|
0.05 |
|
|
0.03 |
|
|
0.20 |
|
|
0.13 |
|
||||
| Acquisition-related expenses (3) |
|
0.02 |
|
|
- |
|
|
0.16 |
|
|
- |
|
||||
| Employee retention credit |
|
- |
|
|
- |
|
|
(0.45 |
) |
|
- |
|
||||
| Non-GAAP diluted earnings per share | $ |
1.66 |
|
$ |
1.03 |
|
$ |
4.93 |
|
$ |
3.55 |
|
||||
| (2) The operating results for newly opened facilities or agencies not at full capacity include healthcare operations that are still considered in the start-up phase, which are two hospice agencies for the fourth quarter and year ended December 31, 3024. For the fourth quarter and year ended December 31, 2023, included are two behavioral health hospitals, two homecare agencies, and two hospice agencies. | ||||||||||||||||
| (3) Represents expenses incurred to acquire the White Oak operations that are not capitalizable. | ||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227122228/en/
Contacts
Brian F. Kidd, SVP/CFO
Phone: (615) 890-2020