Home

Sea Limited Reports Fourth Quarter and Full Year 2024 Results

Sea Limited (NYSE: SE) (“Sea” or the “Company”) today announced its financial results for the fourth quarter and full year ended December 31, 2024.

“We delivered a great 2024 with all three businesses going back to strong, double-digit growth, exceeding our original guidance. It was also our second consecutive year of annual positive profit, with all three of our businesses recording positive adjusted EBITDA,” said Forrest Li, Sea’s Chairman and Chief Executive Officer.

On e-commerce, he said, “GMV grew 28% year-on-year to surpass US$100 billion, and we achieved adjusted EBITDA profitability in both Asia and Brazil. We remain confident about our ability to continue delivering profitable growth in 2025 and expect Shopee’s full year 2025 GMV growth to be around 20%, with improving profitability.”

Regarding digital financial services, Mr. Li shared, “We delivered exceptional loan book growth of more than 60% year-on-year in the fourth quarter, surpassing US$5 billion as of the end of 2024, making us one of the largest consumer lending businesses in Southeast Asia. While we have scaled fast, risk management remains to be our top operational priority. In 2025, we expect loan book size to grow meaningfully faster than Shopee’s GMV annual growth rate, as we improve credit penetration both on- and off-Shopee.”

On digital entertainment, Mr. Li said, “2024 was a great year for Garena, marking Free Fire’s remarkable comeback with annual bookings growing at 34% year-on-year. Looking ahead into 2025, we will continue scaling our user base and broadening our content offerings. We now expect Garena to grow double digit year-on-year, for both user base and bookings in 2025.”

Fourth Quarter 2024 Highlights

  • Group
    • Total GAAP revenue was US$5.0 billion, up 36.9% year-on-year.
    • Total gross profit was US$2.2 billion, up 44.6% year-on-year.
    • Total net income was US$237.6 million, as compared to total net loss of US$(111.6) million for the fourth quarter of 2023.
    • Total adjusted EBITDA1 was US$590.9 million, as compared to US$126.7 million for the fourth quarter of 2023.
    • As of December 31, 2024, cash, cash equivalents, short-term investments, and other treasury investments2 were US$10.4 billion, representing a net increase of US$478.6 million from September 30, 2024.



  • E-commerce
    • Gross orders totaled 3.0 billion for the quarter, increasing by 20.1% year-on-year.
    • GMV was US$28.6 billion for the quarter, increasing by 23.5% year-on-year.
    • GAAP revenue was US$3.7 billion, up 41.3% year-on-year.
    • GAAP revenue included US$3.2 billion of GAAP marketplace revenue, which consists of core marketplace revenue and value-added services revenue and increased by 41.4% year-on-year.
      • Core marketplace revenue, mainly consisting of transaction-based fees and advertising revenues, was up 49.8% year-on-year to US$2.4 billion.
      • Value-added services revenue, mainly consisting of revenues related to logistics services, was up 20.8% year-on-year to US$794.8 million.
    • Adjusted EBITDA1 was US$152.2 million, as compared to US$(225.3) million for the fourth quarter of 2023.
      • Both Asia and Other markets recorded positive adjusted EBITDA for the fourth quarter of 2024.



  • Digital Financial Services
    • GAAP revenue was US$733.3 million, up 55.2% year-on-year.
    • Adjusted EBITDA1 was US$211.0 million, up 42.1% year-on-year.
    • Digital financial services revenue and operating income are primarily attributed to the consumer and SME credit business. As of December 31, 2024, consumer and SME loans principal outstanding was US$5.1 billion, up 63.9% year-on-year. This consists of US$4.2 billion on-book and US$0.9 billion off-book loans principal outstanding3.
    • Non-performing loans past due by more than 90 days as a percentage of consumer and SME loans principal outstanding, which includes both on-book and off-book loans principal outstanding3, was 1.2%, stable quarter-on-quarter.



  • Digital Entertainment
    • Bookings4 were US$543.2 million, up 19.0% year-on-year.
    • GAAP revenue was US$519.1 million, as compared to US$510.8 million for the fourth quarter of 2023.
    • Adjusted EBITDA1 was US$289.7 million, up 33.3% year-on-year.
    • Adjusted EBITDA represented 53.3% of bookings for the fourth quarter of 2024, as compared to 47.6% for the fourth quarter of 2023.
    • Quarterly active users were 618.0 million, up 16.9% year-on-year.
    • Quarterly paying users were 50.4 million, up 27.2% year-on-year. Paying user ratio was 8.2%, as compared to 7.5% for the fourth quarter of 2023.
    • Average bookings per user were US$0.88, as compared to US$0.86 for the fourth quarter of 2023.



Full Year 2024 Highlights

  • Group
    • Total GAAP revenue was US$16.8 billion, up 28.8% year-on-year.
    • Total gross profit was US$7.2 billion, up 23.5% year-on-year.
    • Total net income was US$447.8 million, as compared to total net income of US$162.7 million for the full year of 2023.
    • Total adjusted EBITDA1 was US$2.0 billion, as compared to US$1.2 billion for the full year of 2023.



  • E-commerce
    • Gross orders totaled 10.9 billion, up 33.0% year-on-year.
    • GMV was US$100.5 billion, up 28.0% year-on-year.
    • GAAP revenue was US$12.4 billion, up 37.9% year-on-year.
    • GAAP revenue included US$10.9 billion of GAAP marketplace revenue, up 37.8% year-on-year.
    • Adjusted EBITDA1 was US$155.8 million, as compared to US$(213.8) million for the full year of 2023.



  • Digital Financial Services
    • GAAP revenue was US$2.4 billion, up 34.6% year-on-year.
    • Adjusted EBITDA1 was US$712.2 million, up 29.5% year-on-year.



  • Digital Entertainment
    • Bookings4 were US$2.1 billion, up 18.7% year-on-year.
    • GAAP revenue was US$1.9 billion, as compared to US$2.2 billion for the full year of 2023.
    • Adjusted EBITDA1 was US$1.2 billion, up 30.2% year-on-year.
    • Adjusted EBITDA represented 55.8% of bookings for the full year of 2024, as compared to 50.9% for the full year of 2023.



1 For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures”.

2 Other treasury investments currently consist of group treasury related investments, such as available-for-sale sovereign bonds and corporate bonds, classified as part of long-term investments and securities purchased under agreements to resell relating to our banking operations.

3 Off-book loans principal outstanding mainly refers to channeling arrangements, which is lending by other financial institutions on our platform.

4 GAAP revenue for the digital entertainment segment plus change in digital entertainment deferred revenue. This operating metric is used as an approximation of cash spent by our users in the applicable period that is attributable to our digital entertainment segment.

Unaudited Summary of Financial Results

(Amounts are expressed in thousands of US dollars “$” except for per share data)

 

For the Three Months

ended December 31,

 

For the Full Year

ended December 31,

 

 

2023

2024

 

2023

2024

 

 

$

$

YOY%

$

$

YOY%

Revenue

 

 

 

 

 

 

Service revenue

 

 

 

 

 

 

Digital Entertainment

510,773

 

519,064

 

1.6

%

2,172,009

 

1,910,589

 

(12.0

%)

E-commerce and other services

2,771,267

 

3,959,575

 

42.9

%

9,770,376

 

13,350,674

 

36.6

%

Sales of goods

334,588

 

471,797

 

41.0

%

1,121,175

 

1,558,603

 

39.0

%

 

3,616,628

 

4,950,436

 

36.9

%

13,063,560

 

16,819,866

 

28.8

%

 

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

Cost of service

 

 

 

 

 

 

Digital Entertainment

(161,360

)

(159,065

)

(1.4

%)

(672,481

)

(610,586

)

(9.2

%)

E-commerce and other services

(1,621,218

)

(2,146,644

)

32.4

%

(5,530,043

)

(7,553,801

)

36.6

%

Cost of goods sold

(309,263

)

(439,267

)

42.0

%

(1,027,389

)

(1,450,391

)

41.2

%

 

(2,091,841

)

(2,744,976

)

31.2

%

(7,229,913

)

(9,614,778

)

33.0

%

Gross profit

1,524,787

 

2,205,460

 

44.6

%

5,833,647

 

7,205,088

 

23.5

%

Other operating income

58,524

 

53,256

 

(9.0

%)

221,021

 

180,443

 

(18.4

%)

Sales and marketing expenses

(967,433

)

(1,049,726

)

8.5

%

(2,779,223

)

(3,472,686

)

25.0

%

General and administrative expenses

(232,603

)

(366,259

)

57.5

%

(1,134,724

)

(1,267,706

)

11.7

%

Provision for credit losses

(159,988

)

(235,764

)

47.4

%

(633,942

)

(776,937

)

22.6

%

Research and development expenses

(279,806

)

(301,216

)

7.7

%

(1,164,126

)

(1,206,050

)

3.6

%

Impairment of goodwill

-

 

-

 

-

 

(117,875

)

-

 

-

 

Total operating expenses

(1,581,306

)

(1,899,709

)

20.1

%

(5,608,869

)

(6,542,936

)

16.7

%

Operating (loss) income

(56,519

)

305,751

 

(641.0

%)

224,778

 

662,152

 

194.6

%

Non-operating income, net

31,654

 

28,222

 

(10.8

%)

207,616

 

116,631

 

(43.8

%)

Income tax expense

(76,894

)

(89,198

)

16.0

%

(262,680

)

(321,168

)

22.3

%

Share of results of equity investees

(9,856

)

(7,183

)

(27.1

%)

(7,032

)

(9,788

)

39.2

%

Net (loss) income

(111,615

)

237,592

 

(312.9

%)

162,682

 

447,827

 

175.3

%

 

 

 

 

 

 

 

(Loss) Earnings per share attributable to

   Sea Limited’s ordinary shareholders:

Basic

(0.19

)

0.41

 

(315.8

%)

0.27

 

0.77

 

185.2

%

Diluted

(0.19

)

0.39

 

(305.3

%)

0.25

 

0.74

 

196.0

%

 

 

 

 

 

 

 

Change in deferred revenue of

   Digital Entertainment

(54,459

)

24,120

 

(144.3

%)

(362,397

)

238,077

 

(165.7

%)

 

 

 

 

 

 

 

Adjusted EBITDA for Digital

   Entertainment (1)

217,411

 

289,730

 

33.3

%

920,923

 

1,199,166

 

30.2

%

Adjusted EBITDA for E-commerce (1)

(225,332

)

152,209

 

(167.5

%)

(213,774

)

155,775

 

(172.9

%)

Adjusted EBITDA for Digital

   Financial Services (1)

148,482

 

210,979

 

42.1

%

550,112

 

712,242

 

29.5

%

Adjusted EBITDA for Other Services (1)

(6,979

)

(5,121

)

(26.6

%)

(44,880

)

(30,305

)

(32.5

%)

Unallocated expenses (2)

(6,877

)

(56,876

)

727.0

%

(33,199

)

(74,998

)

125.9

%

Total adjusted EBITDA (1)

126,705

 

590,921

 

366.4

%

1,179,182

 

1,961,880

 

66.4

%

(1) For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures”.

(2) Unallocated expenses within total adjusted EBITDA are mainly related to general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the Chief Operating Decision Maker (“CODM”) as part of segment performance.

Three Months Ended December 31, 2024 Compared to Three Months Ended December 31, 2023

Revenue

Our total GAAP revenue increased by 36.9% to US$5.0 billion in the fourth quarter of 2024 from US$3.6 billion in the fourth quarter of 2023.

  • Digital Entertainment: GAAP revenue was US$519.1 million in the fourth quarter of 2024 compared to US$510.8 million in the fourth quarter of 2023.
  • E-commerce and other services: GAAP revenue increased by 42.9% to US$4.0 billion in the fourth quarter of 2024 from US$2.8 billion in the fourth quarter of 2023, primarily driven by the GMV growth of our e-commerce business and the growth of our credit business.
  • Sales of goods: GAAP revenue increased by 41.0% to US$471.8 million in the fourth quarter of 2024 from US$334.6 million in the fourth quarter of 2023.

Cost of Revenue

Our total cost of revenue was US$2.7 billion in the fourth quarter of 2024, as compared to US$2.1 billion in the fourth quarter of 2023.

  • Digital Entertainment: Cost of revenue was US$159.1 million in the fourth quarter of 2024, as compared to US$161.4 million in the fourth quarter of 2023, relatively flat year-on-year.
  • E-commerce and other services: Cost of revenue for our e-commerce and other services segment combined was US$2.1 billion in the fourth quarter of 2024, as compared to US$1.6 billion in the fourth quarter of 2023, primarily driven by an increase in logistics costs as orders volume grew.
  • Cost of goods sold: Cost of goods sold increased by 42.0% to US$439.3 million in the fourth quarter of 2024 from US$309.3 million in the fourth quarter of 2023.

Other Operating Income

Our other operating income was US$53.3 million and US$58.5 million in the fourth quarter of 2024 and 2023, respectively. Other operating income mainly consists of rebates from e-commerce related logistics services providers.

Sales and Marketing Expenses

Our total sales and marketing expenses increased by 8.5% to US$1.0 billion in the fourth quarter of 2024 from US$967.4 million in the fourth quarter of 2023. The table below sets forth breakdown of the sales and marketing expenses of our major reporting segments. Amounts are expressed in thousands of US dollars (“$”).

 

For the Three Months

ended December 31,

 

 

2023

 

2024

YOY%

Sales and Marketing Expenses

$

 

$

 

E-commerce

878,985

 

853,919

(2.9

%)

Digital Financial Services

51,927

 

121,036

133.1

%

Digital Entertainment

29,926

 

44,528

48.8

%

General and Administrative Expenses

Our general and administrative expenses increased by 57.5% to US$366.3 million in the fourth quarter of 2024 from US$232.6 million in the fourth quarter of 2023, including one-time expenses related to the settlement of two securities class actions.

Provision for Credit Losses

Our provision for credit losses increased by 47.4% to US$235.8 million in the fourth quarter of 2024 from US$160.0 million in the fourth quarter of 2023.

Research and Development Expenses

Our research and development expenses increased by 7.7% to US$301.2 million in the fourth quarter of 2024 from US$279.8 million in the fourth quarter of 2023.

Non-operating Income or Losses, Net

Non-operating income or losses mainly consist of interest income, interest expense, investment gain (loss), foreign exchange gain (loss) and gain (loss) on debt extinguishment. We recorded a net non-operating income of US$28.2 million in the fourth quarter of 2024, as compared to a net non-operating income of US$31.7 million in the fourth quarter of 2023. The non-operating income in the fourth quarter of 2024 was primarily due to interest income of US$94.0 million, partially offset by investment losses of US$60.7 million recognized.

Income Tax Expense

We had a net income tax expense of US$89.2 million and US$76.9 million in the fourth quarter of 2024 and 2023, respectively.

Net Income or Loss

As a result of the foregoing, we had net income of US$237.6 million in the fourth quarter of 2024, as compared to net loss of US$(111.6) million in the fourth quarter of 2023.

Basic and Diluted Earnings or Loss Per Share Attributable to Sea Limited’s Ordinary Shareholders

Basic earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.41 in the fourth quarter of 2024, compared to basic loss per share attributable to Sea Limited’s ordinary shareholders of US$(0.19) in the fourth quarter of 2023.

Diluted earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.39 in the fourth quarter of 2024, compared to diluted loss per share attributable to Sea Limited’s ordinary shareholders of US$(0.19) in the fourth quarter of 2023.

Full Year Ended December 31, 2024 Compared to Full Year Ended December 31, 2023

Revenue

Our total GAAP revenue increased by 28.8% to US$16.8 billion for the full year ended December 31, 2024 from US$13.1 billion for the full year ended December 31, 2023.

  • Digital Entertainment: GAAP revenue was US$1.9 billion for the full year ended December 31, 2024 from US$2.2 billion for the full year ended December 31, 2023. Despite the increase in bookings, the decrease in GAAP revenue was primarily driven by higher bookings in 2022 compared to 2023. The stronger bookings in 2022 resulted in more revenue being deferred and subsequently recognized in 2023.
  • E-commerce and other services: GAAP revenue increased by 36.6% to US$13.4 billion for the full year ended December 31, 2024 from US$9.8 billion for the full year ended December 31, 2023, primarily driven by the GMV growth of our e-commerce business and the growth of our credit business.
  • Sales of goods: GAAP revenue increased by 39.0% to US$1.6 billion for the full year ended December 31, 2024 from US$1.1 billion for the full year ended December 31, 2023.

Cost of Revenue

Our total cost of revenue was US$9.6 billion for the full year ended December 31, 2024, as compared to US$7.2 billion for the full year ended December 31, 2023.

  • Digital Entertainment: Cost of revenue decreased by 9.2% to US$610.6 million for the full year ended December 31, 2024 from US$672.5 million for the full year ended December 31, 2023.
  • E-commerce and other services: Cost of revenue for our e-commerce and other services segment combined increased by 36.6% to US$7.6 billion for the full year ended December 31, 2024 from US$5.5 billion for the full year ended December 31, 2023, primarily driven by an increase in logistics costs as orders volume grew.
  • Cost of goods sold: Cost of goods sold increased by 41.2% to US$1.5 billion for the full year ended December 31, 2024 from US$1.0 billion for the full year ended December 31, 2023.

Other Operating Income

Our other operating income was US$180.4 million for the full year ended December 31, 2024 from US$221.0 million for the full year ended December 31, 2023. Other operating income mainly consists of rebates from e-commerce related logistics services providers.

Sales and Marketing Expenses

Our total sales and marketing expenses increased by 25.0% to US$3.5 billion for the full year ended December 31, 2024 from US$2.8 billion for the full year ended December 31, 2023. The table below sets forth the breakdown of the sales and marketing expenses of our major reporting segments. Amounts are expressed in thousands of US dollars (“$”).

 

For the Full Year

ended December 31,

 

 

2023

 

2024

YOY%

Sales and Marketing Expenses

$

 

$

 

E-commerce

2,510,693

 

2,966,084

18.1

%

Digital Financial Services

116,445

 

298,386

156.2

%

Digital Entertainment

104,721

 

117,556

12.3

%

General and Administrative Expenses

Our general and administrative expenses increased by 11.7% to US$1.3 billion for the full year ended December 31, 2024 from US$1.1 billion for the full year ended December 31, 2023.

Provision for Credit Losses

Our provision for credit losses increased by 22.6% to US$776.9 million for the full year ended December 31, 2024 from US$633.9 million for the full year ended December 31, 2023.

Research and Development Expenses

Our research and development expenses were US$1.2 billion for the full year ended December 31, 2024, flat year-on-year.

Impairment of Goodwill

We recorded nil impairment of goodwill for the full year ended December 31, 2024, compared to US$117.9 million for the full year ended December 31, 2023.

Non-operating Income or Losses, Net

Non-operating income or losses mainly consist of interest income, interest expense, investment gain (loss), and foreign exchange gain (loss), and gain (loss) on debt extinguishment. We recorded a net non-operating income of US$116.6 million for the full year ended December 31, 2024, as compared to a net non-operating income of US$207.6 million for the full year ended December 31, 2023.

Income Tax Expense

We had a net income tax expense of US$321.2 million and US$262.7 million for the full year ended December 31, 2024 and 2023, respectively.

Net Income or Loss

As a result of the foregoing, we had net income of US$447.8 million for the full year ended December 31, 2024, as compared to net income of US$162.7 million for the full year ended December 31, 2023.

Basic and Diluted Earnings Per Share Attributable to Sea Limited’s Ordinary Shareholders

Basic earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.77 for the full year ended December 31, 2024, as compared to basic earnings per share attributable to Sea Limited’s ordinary shareholders of US$0.27 for the full year ended December 31, 2023.

Diluted earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.74 for the full year ended December 31, 2024, as compared to diluted loss per share attributable to Sea Limited’s ordinary shareholders of US$0.25 for the full year ended December 31, 2023.

Webcast and Conference Call Information

The Company’s management will host a conference call today to review Sea’s business and financial performance.

Details of the conference call and webcast are as follows:

Date and time:

7:30 AM U.S. Eastern Time on March 4, 2025

8:30 PM Singapore / Hong Kong Time on March 4, 2025

 

Webcast link:

https://events.q4inc.com/attendee/769111006

 

A replay of the conference call will be available at the Company’s investor relations website (www.sea.com/investor/home). An archived webcast will be available at the same link above.

About Sea Limited

Sea Limited (NYSE: SE) is a leading global consumer internet company founded in Singapore in 2009. Its mission is to better the lives of consumers and small businesses with technology. Sea operates three core businesses across digital entertainment, e-commerce, as well as digital financial services, known as Garena, Shopee and SeaMoney, respectively. Garena is a leading global online games developer and publisher. Shopee is the largest pan-regional e-commerce platform in Southeast Asia and Taiwan and has a significant presence in Latin America. SeaMoney is a leading digital financial services provider in Southeast Asia and is growing its presence in Brazil.

Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “could,” “will,” “expect,” “anticipate,” “aim,” “future,” “intend,” “plan,” “believe,” “estimate,” “likely to,” “potential,” “confident,” “guidance,” and similar statements. Among other things, statements that are not historical facts, including statements about Sea’s beliefs and expectations, the business, financial and market outlook, and projections from its management in this announcement, as well as Sea’s strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases, and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea’s goals and strategies; its future business development, financial condition, financial results, and results of operations; the expected growth in, and market size of, the digital entertainment, e-commerce and digital financial services industries in the markets where it operates, including segments within those industries; expected changes or guidance in its revenue, costs or expenditures; its ability to continue to source, develop and offer new and attractive online games and to offer other engaging digital entertainment content; the expected growth of its digital entertainment, e-commerce and digital financial services businesses; its expectations regarding growth in its user base, level of engagement, and monetization; its ability to continue to develop new technologies and/or upgrade its existing technologies; growth and trends of its markets and competition in its industries; government policies and regulations relating to its industries, including the effects of any government orders or actions on its businesses; general economic, political, social and business conditions in its markets; and the impact of widespread health developments. Further information regarding these and other risks is included in Sea’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to help evaluate our operating performance:

  • “Adjusted EBITDA” for our digital entertainment segment represents operating income (loss) plus (a) depreciation and amortization expenses, and (b) the net effect of changes in deferred revenue and its related cost for our digital entertainment segment. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.
  • “Adjusted EBITDA” for our e-commerce segment, digital financial services segment and other services segment represents operating income (loss) plus depreciation and amortization expenses. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.
  • “Total adjusted EBITDA” represents the sum of adjusted EBITDA of all our segments combined, plus unallocated expenses. We believe that the total adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.

These non-GAAP financial measures have limitations as analytical tools. None of the above financial measures should be considered in isolation or construed as an alternative to revenue, net loss/income, or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to Sea’s data. We compensate for these limitations by reconciling the non-GAAP financial measures to their nearest U.S. GAAP financial measures, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on any single financial measure.

The tables below present selected financial information of our reporting segments, the non-GAAP financial measures that are most directly comparable to GAAP financial measures, and the related reconciliations between the financial measures. Amounts are expressed in thousands of US dollars (“$”) except for number of shares & per share data.

 

For the Three Months ended December 31, 2024

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Operating income (loss)

79,484

 

197,856

270,143

 

(10,112

)

(231,620

)

305,751

 

Net effect of changes in deferred

   revenue and its related cost

-

 

-

14,257

 

-

 

-

 

14,257

 

Depreciation and Amortization

72,725

 

13,123

5,330

 

4,991

 

-

 

96,169

 

Share-based compensation

-

 

-

-

 

-

 

174,744

 

174,744

 

Adjusted EBITDA

152,209

 

210,979

289,730

 

(5,121

)

(56,876

)

590,921

 

 

 

 

 

 

 

 

 

For the Three Months ended December 31, 2023

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Operating (loss) income

(303,681

)

134,205

261,060

 

(9,558

)

(138,545

)

(56,519

)

Net effect of changes in deferred

   revenue and its related cost

-

 

-

(49,925

)

-

 

-

 

(49,925

)

Depreciation and Amortization

78,349

 

14,277

6,276

 

2,579

 

-

 

101,481

 

Share-based compensation

-

 

-

-

 

-

 

131,668

 

131,668

 

Adjusted EBITDA

(225,332

)

148,482

217,411

 

(6,979

)

(6,877

)

126,705

 

(1) A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.

(2) Unallocated expenses are mainly related to share-based compensation and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. For the three months ended December 31, 2024, unallocated expenses included one-time expenses related to the settlement of two securities class actions. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

 

 

For the Full Year ended December 31, 2024

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Operating (loss) income

(139,431

)

657,502

978,821

 

(43,903

)

(790,837

)

662,152

 

Net effect of changes in deferred

   revenue and its related cost

-

 

-

194,216

 

-

 

-

 

194,216

 

Depreciation and Amortization

295,206

 

54,740

26,129

 

13,598

 

-

 

389,673

 

Share-based compensation

-

 

-

-

 

-

 

715,839

 

715,839

 

Adjusted EBITDA

155,775

 

712,242

1,199,166

 

(30,305

)

(74,998

)

1,961,880

 

 

 

 

 

 

 

 

 

For the Full Year ended December 31, 2023

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Operating (loss) income

(550,470

)

490,209

1,177,871

 

(56,728

)

(836,104

)

224,778

 

Net effect of changes in deferred

   revenue and its related cost

-

 

-

(289,346

)

-

 

-

 

(289,346

)

Depreciation and Amortization

336,696

 

59,903

32,398

 

11,848

 

-

 

440,845

 

Share-based compensation

-

 

-

-

 

-

 

685,030

 

685,030

 

Impairment of goodwill

-

 

-

-

 

-

 

117,875

 

117,875

 

Adjusted EBITDA

(213,774

)

550,112

920,923

 

(44,880

)

(33,199

)

1,179,182

 

(1) A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.

(2) Unallocated expenses are mainly related to share-based compensation, impairment of goodwill of prior acquisitions that are not under our reportable segments, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Amounts expressed in thousands of US dollars (“$”) except for number of shares & per share data

 

For the Three Months

ended December 31,

For the Year

ended December 31,

 

2023

2024

2023

2024

 

$

$

$

$

Revenue

 

 

 

 

Service revenue

 

 

 

 

Digital Entertainment

510,773

 

519,064

 

2,172,009

 

1,910,589

 

E-commerce and other services

2,771,267

 

3,959,575

 

9,770,376

 

13,350,674

 

Sales of goods

334,588

 

471,797

 

1,121,175

 

1,558,603

 

 

 

 

 

 

 

 

 

 

 

Total revenue

3,616,628

 

4,950,436

 

13,063,560

 

16,819,866

 

 

 

 

 

 

Cost of revenue

 

 

 

 

Cost of service

 

 

 

 

Digital Entertainment

(161,360

)

(159,065

)

(672,481

)

(610,586

)

E-commerce and other services

(1,621,218

)

(2,146,644

)

(5,530,043

)

(7,553,801

)

Cost of goods sold

(309,263

)

(439,267

)

(1,027,389

)

(1,450,391

)

 

 

 

 

 

 

 

 

 

 

Total cost of revenue

(2,091,841

)

(2,744,976

)

(7,229,913

)

(9,614,778

)

 

 

 

 

 

 

 

 

 

 

Gross profit

1,524,787

 

2,205,460

 

5,833,647

 

7,205,088

 

 

 

 

 

 

 

 

 

 

 

Operating income (expenses):

 

 

 

 

Other operating income

58,524

 

53,256

 

221,021

 

180,443

 

Sales and marketing expenses

(967,433

)

(1,049,726

)

(2,779,223

)

(3,472,686

)

General and administrative expenses

(232,603

)

(366,259

)

(1,134,724

)

(1,267,706

)

Provision for credit losses

(159,988

)

(235,764

)

(633,942

)

(776,937

)

Research and development expenses

(279,806

)

(301,216

)

(1,164,126

)

(1,206,050

)

Impairment of goodwill

 

 

(117,875

)

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

(1,581,306

)

(1,899,709

)

(5,608,869

)

(6,542,936

)

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

(56,519

)

305,751

 

224,778

 

662,152

 

Interest income

90,949

 

93,970

 

331,310

 

365,817

 

Interest expense

(10,129

)

(9,281

)

(41,075

)

(38,341

)

Investment loss, net

(80,279

)

(60,677

)

(125,656

)

(250,220

)

Net gain on debt extinguishment

38,550

 

8,206

 

38,550

 

42,621

 

Foreign exchange (loss) gain

(7,437

)

(3,996

)

4,487

 

(3,246

)

 

 

 

 

 

(Loss) income before income tax and

   share of results of equity investees

(24,865

)

333,973

 

432,394

 

778,783

 

Income tax expense

(76,894

)

(89,198

)

(262,680

)

(321,168

)

Share of results of equity investees

(9,856

)

(7,183

)

(7,032

)

(9,788

)

 

 

 

 

 

Net (loss) income

(111,615

)

237,592

 

162,682

 

447,827

 

 

 

 

 

 

Net loss (income) attributable to non-

   controlling interests

1,875

 

(284

)

(11,956

)

(3,506

)

 

 

 

 

 

Net (loss) income attributable to Sea

   Limited’s ordinary shareholders

(109,740

)

237,308

 

150,726

 

444,321

 

 

 

 

 

 

(Loss) Earnings per share:

 

 

 

 

Basic

(0.19

)

0.41

 

0.27

 

0.77

 

Diluted

(0.19

)

0.39

 

0.25

 

0.74

 

 

 

 

 

 

Weighted average shares used in (loss)

   earnings per share computation:

 

 

 

 

Basic

569,527,667

 

580,046,457

 

566,612,815

 

574,966,327

 

Diluted

569,527,667

 

610,136,776

 

594,405,604

 

604,713,980

 

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

 

 

As of

December 31,

As of

December 31,

 

 

2023

2024

 

 

$

$

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

 

2,811,056

2,405,153

Restricted cash

 

1,410,365

1,655,171

Accounts receivable, net of allowance for credit losses

   of $9,351 and $5,089, as of December 31, 2023 and 2024

   respectively

 

262,716

306,657

Prepaid expenses and other assets

 

1,861,842

1,661,373

Loans receivable, net of allowance for credit losses of

   $319,463 and $443,555, as of December 31, 2023 and 2024

   respectively

 

2,464,662

4,052,215

Inventories, net

 

125,395

143,246

Short-term investments

 

2,547,644

6,215,423

Amounts due from related parties

 

290,254

418,430

Total current assets

 

11,773,934

16,857,668

 

 

 

 

Non-current assets

 

 

 

Property and equipment, net

 

1,207,698

1,097,699

Operating lease right-of-use assets, net

 

1,015,982

1,054,785

Intangible assets, net

 

50,821

27,310

Long-term investments

 

4,262,562

2,694,305

Prepaid expenses and other assets

 

87,705

138,839

Loans receivable, net of allowance for credit losses of

   $2,105 and $5,780, as of December 31, 2023 and 2024

   respectively

 

20,551

108,594

Restricted cash

 

22,236

21,261

Deferred tax assets

 

328,961

517,383

Goodwill

 

112,782

107,625

Total non-current assets

 

7,109,298

5,767,801

Total assets

 

18,883,232

22,625,469

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

 

 

As of

December 31,

As of

December 31,

 

 

2023

2024

 

 

$

$

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Accounts payable

 

342,547

350,021

Accrued expenses and other payables

 

1,834,807

2,380,371

Deposits payable

 

1,706,299

2,711,693

Escrow payables and advances from customers

 

2,199,464

2,498,094

Amounts due to related parties

 

64,081

255,896

Borrowings

 

146,661

130,615

Operating lease liabilities

 

290,788

300,274

Convertible notes

 

151,764

1,147,984

Deferred revenue

 

1,208,892

1,405,785

Income tax payable

 

223,638

115,419

Total current liabilities

 

8,168,941

11,296,152

 

 

 

 

Non-current liabilities

 

 

 

Accrued expenses and other payables

 

79,257

71,678

Borrowings

 

119,323

249,474

Operating lease liabilities

 

789,514

803,502

Deferred revenue

 

72,587

109,895

Convertible notes

 

2,949,785

1,478,784

Deferred tax liabilities

 

133

408

Unrecognized tax benefits

 

6,107

138,000

Total non-current liabilities

 

4,016,706

2,851,741

Total liabilities

 

12,185,647

14,147,893

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

 

 

As of

December 31,

As of

December 31,

 

 

2023

2024

 

 

$

$

Shareholders’ equity

 

 

 

Class A Ordinary shares

 

262

 

272

 

Class B Ordinary shares

 

23

 

23

 

Additional paid-in capital

 

15,283,870

 

16,703,192

 

Accumulated other comprehensive loss

 

(108,000

)

(193,148

)

Statutory reserves

 

16,981

 

17,260

 

Accumulated deficit

 

(8,599,306

)

(8,155,264

)

 

 

 

 

Total Sea Limited shareholders’ equity

 

6,593,830

 

8,372,335

 

Non-controlling interests

 

103,755

 

105,241

 

Total shareholders’ equity

 

6,697,585

 

8,477,576

 

Total liabilities and shareholders’ equity

 

18,883,232

 

22,625,469

 

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Amounts expressed in thousands of US dollars (“$”)

 

For the Three Months ended

December 31,

For the Year ended

December 31,

 

2023

2024

2023

2024

 

$

$

$

$

 

 

 

 

 

 

 

 

 

 

Net cash generated from operating

   activities

278,833

 

1,020,982

 

2,079,688

 

3,277,420

 

Net cash used in investing activities

(1,048,554

)

(1,761,066

)

(5,804,462

)

(5,040,846

)

Net cash generated from financing

   activities

183,385

 

700,210

 

366,011

 

1,684,493

 

Effect of foreign exchange rate changes

   on cash, cash equivalents and

   restricted cash

68,317

 

(144,793

)

(7,964

)

(83,139

)

Net decrease in cash, cash equivalents

   and restricted cash

(518,019

)

(184,667

)

(3,366,727

)

(162,072

)

Cash, cash equivalents and restricted

   cash at beginning of the period

4,761,676

 

4,266,252

 

7,610,384

 

4,243,657

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted

   cash at end of the period

4,243,657

 

4,081,585

 

4,243,657

 

4,081,585

 

 

Net cash used in investing activities amounted to US$1,761 million for the three months ended December 31, 2024. This was primarily attributable to increase in loans receivable of our credit business of US$934 million, net placement of US$759 million in securities purchased under agreements to resell, time deposits and liquid investment products, for better cash yield management, and purchase of property and equipment of US$89 million to support the existing operations. Net cash generated from financing activities amounted to US$700 million for the three months ended December 31, 2024. This was primarily attributable to an increase in bank deposits of US$600 million.

Net cash used in investing activities amounted to US$5,041 million for the year ended December 31, 2024. This was primarily attributable to increase in loans receivable of our credit business of US$2,532 million, net placement of US$2,164 million in securities purchased under agreements to resell, time deposits and liquid investment products, for better cash yield management and purchase of property and equipment of US$318 million to support the existing operations. Net cash generated from financing activities amounted to US$1,684 million for the year ended December 31, 2024. This was primarily attributable to an increase in bank deposits of US$1,292 million, and settlement of capped call of US$429 million.

UNAUDITED SEGMENT INFORMATION

The Company has three reportable segments, namely e-commerce, digital financial services and digital entertainment. The Chief Operating Decision Maker (“CODM”) reviews the performance of each segment based on revenue and certain key operating metrics of the operations and uses these results for the purposes of allocating resources to and evaluating the financial performance of each segment. Amounts are expressed in thousands of US dollars (“$”).

 

For the Three Months ended December 31, 2024

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Revenue

3,662,636

 

733,326

519,064

35,410

 

-

 

4,950,436

 

Operating income (loss)

79,484

 

197,856

270,143

(10,112

)

(231,620

)

305,751

 

Non-operating income, net

 

 

 

 

 

28,222

 

Income tax expense

 

 

 

 

 

(89,198

)

Share of results of equity investees

 

 

 

 

 

(7,183

)

Net income

 

 

 

 

 

237,592

 

 

 

For the Three Months ended December 31, 2023

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Revenue

2,591,272

 

472,389

510,773

42,194

 

-

 

3,616,628

 

Operating (loss) income

(303,681

)

134,205

261,060

(9,558

)

(138,545

)

(56,519

)

Non-operating income, net

 

 

 

 

 

31,654

 

Income tax expense

 

 

 

 

 

(76,894

)

Share of results of equity investees

 

 

 

 

 

(9,856

)

Net loss

 

 

 

 

 

(111,615

)

(1) A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.

(2) Unallocated expenses are mainly related to share-based compensation and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

 

 

For the Year ended December 31, 2024

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Revenue

12,415,231

 

2,367,739

1,910,589

126,307

 

-

 

16,819,866

 

Operating (loss) income

(139,431

)

657,502

978,821

(43,903

)

(790,837

)

662,152

 

Non-operating income, net

 

 

 

 

 

116,631

 

Income tax expense

 

 

 

 

 

(321,168

)

Share of results of equity investees

 

 

 

 

 

(9,788

)

Net income

 

 

 

 

 

447,827

 

 

 

For the Year ended December 31, 2023

 

E-

commerce

Digital

Financial

Services

Digital

Entertainment

Other

Services(1)

Unallocated

expenses(2)

Consolidated

 

$

$

$

$

$

$

Revenue

9,000,848

 

1,759,422

2,172,009

131,281

 

-

 

13,063,560

 

Operating (loss) income

(550,470

)

490,209

1,177,871

(56,728

)

(836,104

)

224,778

 

Non-operating income, net

 

 

 

 

 

207,616

 

Income tax expense

 

 

 

 

 

(262,680

)

Share of results of equity investees

 

 

 

 

 

(7,032

)

Net income

 

 

 

 

 

162,682

 

(1) A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.

(2) Unallocated expenses are mainly related to share-based compensation, impairment of goodwill of prior acquisitions that are not under our reportable segments, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

 

Contacts