Home

Nine Energy Service Announces Fourth Quarter and Full Year 2024 Results

  • Increased Q4 revenue ~2% quarter over quarter, despite the average Q4 US rig count remaining flat
  • Full year 2024 revenue, net loss and adjusted EBITDAA of $554.1 million, $(41.1) million and $53.2 million, respectively
  • Revenue, net loss and adjusted EBITDA of $141.4 million, $(8.8) million and $14.1 million, respectively, for the fourth quarter of 2024
  • Increased Q4 cementing revenue by ~7% and Q4 completion tool revenue by ~6% quarter over quarter, despite flat average US rig count
  • Total liquidity as of December 31, 2024 of $52.1 million

Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE: NINE) reported fourth quarter 2024 revenues of $141.4 million, net loss of $(8.8) million, or $(0.22) per diluted share and $(0.22) per basic share, and adjusted EBITDA of $14.1 million. The Company had provided original fourth quarter 2024 revenue guidance between $132.0 and $142.0 million, with actual results coming in the upper end of the provided range.

“We had a good Q4 with revenue increasing sequentially, despite a flat average US rig count and typical Q4 seasonality,” said Ann Fox, President and Chief Executive Officer, Nine Energy Service.

“The Nine team had many accomplishments in 2024, despite a challenging backdrop for the oilfield service sector. Over the past several years, we have seen significant US rig declines, driven mostly by a depressed natural gas price, which averaged around $2.19 for 2024. Nine’s earnings have historically moved in tandem with the US rig count, which will continue to be a significant driver for Nine moving forward. However, in 2024 we created and implemented a two-pronged strategy of market share gains and cost reductions enabling us to drive profitability in a declining rig count environment. We began to see the impacts of this strategy in Q3, which continued into Q4 with sequential revenue increases despite a flat average US rig count and typical Q4 seasonality impacts.”

“Our cementing team was the largest driver of revenue and profitability growth, increasing quarterly cementing revenue by approximately 20% from Q2 to Q4, despite the 2024 US rig count reaching a trough in Q4. We exited 2024 with a Q4 cementing market share within the regions we operate of approximately 19%, an increase of approximately 14% over our Q4 2023 market share. Our completion tools team continued a relentless focus on technology in 2024, fielding multiple new technologies like the Pincer Hybrid Frac Plug and our new frac dart element. We remain bullish on the dissolvable plug thesis, especially as lateral lengths continue to expand. Technology innovation will continue to be a key focus in 2025 with the introduction of a new, state-of-the-art R&D and completion tools testing facility.”

“Safe operations are essential and drive operational excellence, sustain morale, and create cohesion in the team from the field to the corporate office. This year, our Total Recordable Incident Rate (“TRIR”) declined approximately 22% from 2023 to a 0.49, and the severity of our incidents also dropped. We launched our first Sustainability Report in 2024 which includes tough-to-get measurements for a corporation of our size.”

“It is a very dynamic time, but we are optimistic looking into 2025 as we continue to execute our strategy, expanding on our market share gains and cost cutting initiatives we began implementing in 2024. We believe the long-term demand for natural gas will increase. Our revenue is over 30% levered to natural gas basins, and activity increases within these basins would have positive impacts on Nine’s revenue and profitability.”

“With what we know today, we expect 2025 US activity levels to be mostly stable. Despite weather impacts in January and relatively flat activity levels thus far in Q1, we anticipate both revenue and profitability to increase sequentially in Q1 compared to Q4 as we sustain and build-on our market share gains and cost cutting initiatives.”

“We are constantly challenging ourselves to find ways to drive profitability for Nine. Our team is experienced and motivated. We are focused on continuing to execute our strategy and increasing profitability, and I am looking forward to seeing what we can accomplish in 2025.”

Operating Results

For the year ended December 31, 2024, the Company reported revenues of $554.1 million, net loss of $(41.1) million, or $(1.11) per diluted share and $(1.11) per basic share, and adjusted EBITDA of $53.2 million. For the full year 2024, the Company reported gross profit of $61.1 million and adjusted gross profitB of $97.4 million. For the year ended December 31, 2024, the Company generated ROIC of (14.9)% and adjusted ROICC of 3.7%.

During the fourth quarter of 2024, the Company reported revenues of $141.4 million, gross profit of $16.5 million and adjusted gross profit of $26.2 million. During the fourth quarter, the Company generated ROIC of (13.3)% and adjusted ROIC of 6.0%.

During the fourth quarter of 2024, the Company reported general and administrative (“G&A”) expense of $14.2 million. For the year ended December 31, 2024, the Company reported G&A expense of $51.3 million. Depreciation and amortization expense ("D&A") in the fourth quarter of 2024 was $8.8 million. For the year ended December 31, 2024, the Company reported D&A expense of $36.8 million.

The Company’s tax provision was approximately $0.2 million year to date. The provision for 2024 is the result of the Company’s tax position in state and non-U.S. tax jurisdictions.

Liquidity and Capital Expenditures

For the year ended December 31, 2024, the Company reported net cash provided by operating activities of $13.2 million. For the year ended December 31, 2024, the Company reported total capital expenditures of approximately $14.6 million, which was within management’s original full year 2024 guidance of $10 to $15 million.

As of December 31, 2024, Nine’s cash and cash equivalents were $27.9 million, and the Company had $24.2 million of availability under the revolving credit facility, resulting in a total liquidity position of $52.1 million as of December 31, 2024. On December 31, 2024, the Company had $47.0 million of borrowings under the revolving credit facility.

On November 6, 2023, the Company entered into an Equity Distribution Agreement. During the three months ended December 31, 2024, no shares were sold under the Equity Distribution Agreement. During the year ended December 31, 2024, approximately 5.4 million shares were sold under the Equity Distribution Agreement, which generated net proceeds of $8.2 million.

ABCSee end of press release for definitions of these non-GAAP measures. These measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss), gross profit or any other measure determined in accordance with GAAP. Certain items excluded from these measures are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets. Our computation of these measures may not be comparable to other similarly titled measures of other companies.

Conference Call Information

The call is scheduled for Thursday, March 6, 2025, at 9:00 am Central Time. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and asking for the “Nine Energy Service Earnings Call”. Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call.

For those who cannot listen to the live call, a telephonic replay of the call will be available through March 20, 2025 and may be accessed by dialing U.S. (Toll Free): (877) 660-6853 or International: (201) 612-7415 and entering the passcode of 13751412.

About Nine Energy Service

Nine Energy Service is an oilfield services company that offers completion solutions within North America and abroad. The Company brings years of experience with a deep commitment to serving clients with smarter, customized solutions and world-class resources that drive efficiencies. Serving the global oil and gas industry, Nine continues to differentiate itself through superior service quality, wellsite execution and cutting-edge technology. Nine is headquartered in Houston, Texas with operating facilities in the Permian, Eagle Ford, Haynesville, SCOOP/STACK, Niobrara, Barnett, Bakken, Marcellus, Utica and Canada.

For more information on the Company, please visit Nine’s website at nineenergyservice.com.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil producing countries or regions, particularly Russia, the Middle East, South America and Africa, as well as actions by members of the Organization of the Petroleum Exporting Countries and other oil exporting nations; general economic conditions and inflation, particularly, cost inflation with labor or materials; equipment and supply chain constraints; the effects of tariffs and other trade measures on the Company’s business; the Company’s ability to attract and retain key employees, technical personnel and other skilled and qualified workers; the Company’s ability to maintain existing prices or implement price increases on our products and services; pricing pressures, reduced sales, or reduced market share as a result of intense competition in the markets for the Company’s dissolvable plug products; conditions inherent in the oilfield services industry, such as equipment defects, liabilities arising from accidents or damage involving our fleet of trucks or other equipment, explosions and uncontrollable flows of gas or well fluids, and loss of well control; the Company’s ability to implement and commercialize new technologies, services and tools; the Company’s ability to grow its completion tool business domestically and internationally; the adequacy of the Company’s capital resources and liquidity, including the ability to meet its debt obligations; the Company’s ability to manage capital expenditures; the Company’s ability to accurately predict customer demand, including that of its international customers; the loss of, or interruption or delay in operations by, one or more significant customers, including certain of the Company’s customers outside of the United States; the loss of or interruption in operations of one or more key suppliers; the incurrence of significant costs and liabilities resulting from litigation; cybersecurity risks; changes in laws or regulations regarding issues of health, safety and protection of the environment; and other factors described in the “Risk Factors” and “Business” sections of the Company’s most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)

(In Thousands, Except Share and Per Share Amounts)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended December 31,

 

December 31,

2024

September 30,

2024

 

 

2024

 

 

2023

 

 

Revenues

$

141,426

 

$

138,157

 

$

554,104

 

$

609,526

 

Cost and expenses

Cost of revenues (exclusive of depreciation and amortization shown separately below)

 

115,224

 

 

113,451

 

 

 

456,729

 

 

490,750

 

General and administrative expenses

 

14,185

 

 

12,366

 

 

51,298

 

 

59,817

 

Depreciation

 

6,032

 

 

6,226

 

 

25,594

 

 

29,141

 

Amortization of intangibles

 

2,795

 

 

2,796

 

 

11,183

 

 

11,516

 

(Gain) loss on revaluation of contingent liability

 

(87

)

 

383

 

 

104

 

 

437

 

(Gain) loss on sale of property and equipment

 

(229

)

 

484

 

 

256

 

 

292

 

Income from operations

 

3,506

 

 

2,451

 

 

8,940

 

 

17,573

 

Interest expense

 

12,868

 

 

12,879

 

 

51,321

 

 

51,119

 

Interest income

 

(189

)

 

(196

)

 

(849

)

 

(1,270

)

Other income

 

(162

)

 

(162

)

 

(648

)

 

(648

)

Loss before income taxes

 

(9,011

)

 

(10,070

)

 

(40,884

)

 

(31,628

)

(Benefit) provision for income taxes

 

(168

)

 

73

 

 

198

 

 

585

 

Net loss

$

(8,843

)

$

(10,143

)

$

(41,082

)

$

(32,213

)

 

Loss per share

Basic

$

(0.22

)

$

(0.26

)

$

(1.11

)

$

(0.97

)

Diluted

$

(0.22

)

$

(0.26

)

$

(1.11

)

$

(0.97

)

Weighted average shares outstanding

Basic

 

40,104,614

 

 

39,209,798

 

 

37,172,635

 

 

33,282,234

 

Diluted

 

40,104,614

 

 

39,209,798

 

 

37,172,635

 

 

33,282,234

 

 

Other comprehensive loss, net of tax

Foreign currency translation adjustments, net of tax of $0 and $0

$

(381

)

$

(9

)

$

(547

)

$

(31

)

Total other comprehensive loss, net of tax

 

(381

)

 

(9

)

 

(547

)

 

(31

)

Total comprehensive loss

$

(9,224

)

$

(10,152

)

$

(41,629

)

$

(32,244

)

NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

(Unaudited)

 

At December 31,

 

 

2024

 

 

 

2023

 

 

Assets

Current assets

Cash and cash equivalents

$

27,880

 

$

30,840

 

Accounts receivable, net

 

81,157

 

 

88,449

 

Income taxes receivable

 

284

 

 

490

 

Inventories, net

 

50,781

 

 

54,486

 

Prepaid expenses

 

9,982

 

 

8,869

 

Other current assets

 

380

 

 

499

 

Total current assets

 

170,464

 

 

183,633

 

Property and equipment, net

 

70,518

 

 

82,366

 

Operating lease right of use assets, net

 

37,252

 

 

42,056

 

Finance lease right of use assets, net

 

29

 

 

51

 

Intangible assets, net

 

79,246

 

 

90,429

 

Other long-term assets

 

2,567

 

 

3,449

 

Total assets

$

360,076

 

$

401,984

 

Liabilities and Stockholders’ Equity (Deficit)

Current liabilities

Accounts payable

$

36,052

 

$

33,379

 

Accrued expenses

 

30,676

 

 

36,171

 

Current portion of long-term debt

 

3,580

 

 

2,859

 

Current portion of operating lease obligations

 

11,216

 

 

10,314

 

Current portion of finance lease obligations

 

21

 

 

31

 

Total current liabilities

 

81,545

 

 

82,754

 

Long-term liabilities

Long-term debt

 

317,264

 

 

320,520

 

Long-term operating lease obligations

 

26,710

 

 

32,594

 

Other long-term liabilities

 

621

 

 

1,746

 

Total liabilities

 

426,140

 

 

437,614

 

 

Stockholders’ equity (deficit)

Common stock (120,000,000 shares authorized at $.01 par value; 42,348,643 and 35,324,861

shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively)

 

423

 

 

353

 

Additional paid-in capital

 

806,231

 

 

795,106

 

Accumulated other comprehensive loss

 

(5,406

)

 

(4,859

)

Accumulated deficit

 

(867,312

)

 

(826,230

)

Total stockholders’ equity (deficit)

 

(66,064

)

 

(35,630

)

Total liabilities and stockholders’ equity (deficit)

$

360,076

 

$

401,984

 

NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 

 

 

 

 

Year Ended December 31,

 

 

2024

 

 

 

2023

 

 

Cash flows from operating activities

Net loss

$

(41,082

)

$

(32,213

)

Adjustments to reconcile net loss to net cash provided by operating activities

Depreciation

 

25,594

 

 

29,141

 

Amortization of intangibles

 

11,183

 

 

11,516

 

Amortization of deferred financing costs

 

7,602

 

 

7,413

 

Amortization of operating leases

 

13,256

 

 

12,524

 

Provision for doubtful accounts

 

526

 

 

333

 

Provision for inventory obsolescence

 

1,738

 

 

2,320

 

Stock-based compensation expense

 

2,946

 

 

2,169

 

Loss on sale of property and equipment

 

256

 

 

292

 

Loss on revaluation of contingent liability

 

104

 

 

437

 

Changes in operating assets and liabilities, net of effects from acquisitions

Accounts receivable, net

 

6,724

 

 

16,489

 

Inventories, net

 

1,710

 

 

5,219

 

Prepaid expenses and other current assets

 

(995

)

 

1,148

 

Accounts payable and accrued expenses

 

(2,092

)

 

1,058

 

Income taxes receivable/payable

 

212

 

 

252

 

Operating lease obligations

 

(13,080

)

 

(12,344

)

Other assets and liabilities

 

(1,407

)

 

(245

)

Net cash provided by operating activities

 

13,195

 

 

45,509

 

Cash flows from investing activities

Proceeds from sales of property and equipment

 

585

 

 

606

 

Proceeds from property and equipment casualty losses

 

-

 

 

840

 

Purchases of property and equipment

 

(14,763

)

 

(24,603

)

Net cash used in investing activities

 

(14,178

)

 

(23,157

)

Cash flows from financing activities

Proceeds from revolving credit facility

 

3,000

 

 

40,000

 

Payments on revolving credit facility

 

(13,000

)

 

(15,000

)

Proceeds from units offering, net of discount

 

-

 

 

279,750

 

Redemption of senior notes due 2023

 

-

 

 

(307,339

)

Cost of debt issuance

 

-

 

 

(6,290

)

Proceeds from short-term debt

 

5,762

 

 

4,733

 

Payments of short-term debt

 

(5,041

)

 

(4,141

)

Principle payments on finance leases

 

(49

)

 

(217

)

Payments of contingent liability

 

(604

)

 

(387

)

Proceeds from issuance of common stock under ATM program

 

8,249

 

 

-

 

Vesting of restricted stock and stock units

 

-

 

 

(2

)

Net cash used in financing activities

 

(1,683

)

 

(8,893

)

Impact of foreign currency exchange on cash

 

(294

)

 

(64

)

Net (decrease) increase in cash and cash equivalents

 

(2,960

)

 

13,395

 

Cash and cash equivalents

Beginning of period

 

30,840

 

 

17,445

 

End of period

$

27,880

 

$

30,840

 

NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED EBITDA

(In Thousands)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended December 31,

 

December 31,

2024

September 30,

2024

 

 

2024

 

 

2023

 

Net loss

$

(8,843

)

$

(10,143

)

$

(41,082

)

$

(32,213

)

Interest expense

 

12,868

 

 

12,879

 

 

51,321

 

 

51,119

 

Interest income

 

(189

)

 

(196

)

 

(849

)

 

(1,270

)

Depreciation

 

6,032

 

 

6,226

 

 

25,594

 

 

29,141

 

Amortization of intangibles

 

2,795

 

 

2,796

 

 

11,183

 

 

11,516

 

(Benefit) provision for income taxes

 

(168

)

 

73

 

 

198

 

 

585

 

EBITDA

$

12,495

 

$

11,635

 

$

46,365

 

$

58,878

 

(Gain) loss on revaluation of contingent liability (1)

 

(87

)

 

383

 

 

104

 

 

437

 

Restructuring charges

 

182

 

 

177

 

 

701

 

 

2,027

 

Stock-based compensation

 

721

 

 

837

 

 

2,946

 

 

2,169

 

Cash award expense

 

1,067

 

 

770

 

 

2,832

 

 

2,698

 

Certain refinancing costs (2)

 

-

 

 

-

 

 

-

 

 

6,396

 

(Gain) loss on sale of property and equipment

 

(229

)

 

484

 

 

256

 

 

292

 

Legal fees and settlements (3)

 

-

 

 

-

 

 

-

 

 

69

 

Adjusted EBITDA

$

14,149

 

$

14,286

 

$

53,204

 

$

72,966

 

(1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition.

(2) Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

(3) Amounts represent fees and legal settlements associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws.

NINE ENERGY SERVICE, INC.

RECONCILIATION AND CALCULATION OF ADJUSTED ROIC

(In Thousands)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended December 31,

 

December 31,

2024

September 30,

2024

 

 

2024

 

 

2023

 

 

Net loss

$

(8,843

)

$

(10,143

)

$

(41,082

)

$

(32,213

)

Add back:

Interest expense

 

12,868

 

 

12,879

 

 

51,321

 

 

51,119

 

Interest income

 

(189

)

 

(196

)

 

(849

)

 

(1,270

)

Certain refinancing costs (1)

 

-

 

 

-

 

 

-

 

 

6,396

 

Restructuring charges

 

182

 

 

177

 

 

701

 

 

2,027

 

Adjusted after-tax net operating income

$

4,018

 

$

2,717

 

$

10,091

 

$

26,059

 

 

Total capital as of prior period-end:

Total stockholders' deficit

$

(57,561

)

$

(49,715

)

$

(35,630

)

$

(23,507

)

Total debt

 

350,000

 

 

352,730

 

 

359,859

 

 

341,606

 

Less: cash and cash equivalents

 

(15,652

)

 

(26,027

)

 

(30,840

)

 

(17,445

)

Total capital as of prior period-end

$

276,787

 

$

276,988

 

$

293,389

 

$

300,654

 

 

Total capital as of period-end:

Total stockholders' deficit

$

(66,064

)

$

(57,561

)

$

(66,064

)

$

(35,630

)

Total debt

 

350,580

 

 

350,000

 

 

350,580

 

 

359,859

 

Less: cash and cash equivalents

 

(27,880

)

 

(15,652

)

 

(27,880

)

 

(30,840

)

Total capital as of period-end

$

256,636

 

$

276,787

 

$

256,636

 

$

293,389

 

 

 

 

 

Average total capital

$

266,712

 

$

276,888

 

$

275,013

 

$

297,022

 

 

ROIC

 

-13.3

%

 

-14.7

%

 

-14.9

%

 

-10.8

%

Adjusted ROIC

 

6.0

%

 

3.9

%

 

3.7

%

 

8.8

%

(1) Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS)

(In Thousands)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended December 31,

 

December 31,

2024

September 30,

2024

 

 

2024

 

2023

Calculation of gross profit:

Revenues

$

141,426

$

138,157

$

554,104

$

609,526

Cost of revenues (exclusive of depreciation and amortization shown separately below)

 

115,224

 

113,451

 

456,729

 

490,750

Depreciation (related to cost of revenues)

 

6,902

 

5,791

 

25,095

 

27,101

Amortization of intangibles

 

2,795

 

2,796

 

11,183

 

11,516

Gross profit

$

16,505

$

16,119

$

61,097

$

80,159

 

Adjusted gross profit reconciliation:

Gross profit

$

16,505

$

16,119

$

61,097

$

80,159

Depreciation (related to cost of revenues)

 

6,902

 

5,791

 

25,095

 

27,101

Amortization of intangibles

 

2,795

 

2,796

 

11,183

 

11,516

Adjusted gross profit

$

26,202

$

24,706

$

97,375

$

118,776

AAdjusted EBITDA is defined as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on the extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes adjusted EBITDA provides useful information to us and our investors regarding our financial condition and results of operations because it allows us and them to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business.

BAdjusted gross profit (loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management believes adjusted gross profit (loss) provides useful information to us and our investors regarding our financial condition and results of operation and helps management evaluate our operating performance by eliminating the impact of depreciation and amortization, which we do not consider indicative of our core operating performance.

CAdjusted return on invested capital (“adjusted ROIC”) is defined as adjusted after-tax net operating profit (loss), divided by average total capital. We define adjusted after-tax net operating profit (loss), which is a non-GAAP measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes. We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining adjusted ROIC. Management believes adjusted ROIC provides useful information to us and our investors regarding our financial condition and results of operations because it quantifies how well we generate operating income relative to the capital we have invested in our business and illustrates the profitability of a business or project taking into account the capital invested, and management uses adjusted ROIC to assist them in capital resource allocation decisions and in evaluating business performance.

Contacts

Nine Energy Service Investor Contact:

Heather Schmidt

Senior Vice President, Strategic Development and Investor Relations

(281) 730-5113

investors@nineenergyservice.com